Property #570

Expected Monthly Rental Income: $850
Monthly Expenses:

• Approx. Current Taxes: $118
• Approx. Insurance: $66
• Prop. Mgt. (10%) $ 85

Gross Monthly Cash Flow:
Cash Purchase: $581

*Mortgage Payment (If financed): $307

Gross Monthly Cash Flow:
Financed: $274

*25% ($12,500) Down Payment and 75% Financed