Property #588

Expected Monthly Rental Income: $850
Monthly Expenses:

• Approx. Current Taxes: $137
• Approx. Insurance: $100
• Prop. Mgt. (10%) $ 85

Gross Monthly Cash Flow:
Cash Purchase: $528

*Mortgage Payment (If financed): $307

Gross Monthly Cash Flow:
Financed: $221

*25% ($12,500) Down Payment and 75% Financed